Dexterra Group Inc.
DXT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,003,027 | CA$1,117,198 | CA$971,517 | CA$733,380 |
| % Growth | -10.2% | 15% | 32.5% | – |
| Cost of Goods Sold | CA$843,002 | CA$786,752 | CA$880,965 | CA$622,837 |
| Gross Profit | CA$160,025 | CA$141,024 | CA$90,552 | CA$110,543 |
| % Margin | 16% | 12.6% | 9.3% | 15.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$58,076 | CA$29,125 | CA$42,215 | CA$23,177 |
| SG&A Expenses | CA$58,076 | CA$43,919 | CA$42,215 | CA$37,152 |
| Sales & Mktg Exp. | CA$0 | CA$14,794 | CA$0 | CA$13,775 |
| Other Operating Expenses | CA$34,850 | CA$38,120 | CA$38,605 | CA$37,436 |
| Operating Expenses | CA$92,926 | CA$82,039 | CA$80,820 | CA$74,588 |
| Operating Income | CA$67,099 | CA$58,985 | CA$10,148 | CA$35,955 |
| % Margin | 6.7% | 5.3% | 1% | 4.9% |
| Other Income/Exp. Net | -CA$13,462 | -CA$11,481 | -CA$6,928 | -CA$2,619 |
| Pre-Tax Income | CA$53,637 | CA$47,504 | CA$3,220 | CA$33,336 |
| Tax Expense | CA$16,097 | CA$11,694 | -CA$495 | CA$8,708 |
| Net Income | CA$19,870 | CA$26,618 | CA$3,433 | CA$24,355 |
| % Margin | 2% | 2.4% | 0.4% | 3.3% |
| EPS | 0.31 | 0.41 | 0.053 | 0.37 |
| % Growth | -24.4% | 679.5% | -85.8% | – |
| EPS Diluted | 0.31 | 0.41 | 0.052 | 0.37 |
| Weighted Avg Shares Out | 64,017 | 64,993 | 65,205 | 65,825 |
| Weighted Avg Shares Out Dil | 64,297 | 65,221 | 65,489 | 65,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$13,058 | CA$13,438 | CA$8,953 | CA$5,101 |
| Depreciation & Amortization | CA$35,205 | CA$34,975 | CA$38,605 | CA$38,061 |
| EBITDA | CA$101,900 | CA$93,960 | CA$63,436 | CA$74,016 |
| % Margin | 10.2% | 8.4% | 6.5% | 10.1% |