Dexterra Group Inc.
DXT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$28,094 | -CA$25,068 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$153,574 | CA$212,572 | CA$211,397 | CA$186,989 |
| Inventory | CA$18,129 | CA$28,690 | CA$26,045 | CA$16,998 |
| Other Curr. Assets | CA$7,444 | CA$6,482 | CA$33,418 | CA$30,016 |
| Total Curr. Assets | CA$179,147 | CA$247,744 | CA$242,766 | CA$208,935 |
| Property Plant & Equip (Net) | CA$160,556 | CA$168,920 | CA$179,971 | CA$184,038 |
| Goodwill | CA$146,757 | CA$130,436 | CA$128,607 | CA$98,640 |
| Intangibles | CA$37,581 | CA$30,988 | CA$35,375 | CA$21,777 |
| Long-Term Investments | CA$849 | CA$16,468 | CA$16,564 | CA$18,158 |
| Tax Assets | CA$0 | CA$12,532 | CA$8,118 | CA$2,081 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$2,081 |
| Total NC Assets | CA$345,743 | CA$359,344 | CA$368,635 | CA$322,613 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$524,890 | CA$607,088 | CA$611,401 | CA$531,548 |
| Liabilities | – | – | – | – |
| Payables | CA$124,786 | CA$163,158 | CA$170,629 | CA$121,868 |
| Short-Term Debt | CA$6,365 | CA$7,988 | CA$7,783 | CA$14,692 |
| Tax Payable | CA$1,078 | CA$430 | CA$381 | CA$0 |
| Deferred Revenue | CA$7,884 | CA$10,618 | CA$10,706 | CA$1,946 |
| Other Curr. Liab. | CA$4,831 | CA$3,768 | CA$8,859 | -CA$2,069 |
| Total Curr. Liab. | CA$144,944 | CA$185,962 | CA$197,977 | CA$136,437 |
| LT Debt | CA$78,760 | CA$109,315 | CA$114,356 | CA$83,042 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17,209 | CA$20,567 | CA$7,584 | CA$2,608 |
| Other NC Liab. | CA$5,024 | CA$4,229 | CA$4,501 | CA$7,194 |
| Total NC Liab. | CA$100,993 | CA$134,111 | CA$126,441 | CA$92,844 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$17,266 | CA$27,688 | CA$28,094 | CA$25,068 |
| Total Liabilities | CA$245,937 | CA$320,073 | CA$324,418 | CA$227,200 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$226,610 | CA$231,071 | CA$233,968 | CA$233,541 |
| Retained Earnings | CA$46,463 | CA$52,322 | CA$50,245 | CA$69,639 |
| AOCI | CA$1,161 | CA$174 | CA$341 | CA$0 |
| Other Equity | CA$4,316 | CA$3,268 | CA$2,236 | CA$1,199 |
| Total Equity | CA$278,550 | CA$286,835 | CA$286,790 | CA$304,379 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$403 | CA$180 | CA$193 | -CA$31 |
| Total Liab. & Tot. Equity | CA$524,890 | CA$607,088 | CA$611,401 | CA$531,548 |
| Net Debt | CA$85,125 | CA$117,303 | CA$150,233 | CA$122,802 |