Dexterra Group Inc.
DXT.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$219 | CA$192 | CA$172 | CA$154 |
| Inventory | CA$20 | CA$19 | CA$19 | CA$18 |
| Other Curr. Assets | CA$8 | CA$10 | CA$9 | CA$7 |
| Total Curr. Assets | CA$247 | CA$221 | CA$200 | CA$179 |
| Property Plant & Equip (Net) | CA$201 | CA$158 | CA$161 | CA$161 |
| Goodwill | CA$177 | CA$146 | CA$147 | CA$147 |
| Intangibles | CA$38 | CA$35 | CA$36 | CA$38 |
| Long-Term Investments | CA$89 | CA$2 | CA$1 | CA$1 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$1 | CA$0 |
| Total NC Assets | CA$505 | CA$341 | CA$347 | CA$346 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$752 | CA$561 | CA$547 | CA$525 |
| Liabilities | – | – | – | – |
| Payables | CA$160 | CA$129 | CA$129 | CA$125 |
| Short-Term Debt | CA$10 | CA$7 | CA$7 | CA$13 |
| Tax Payable | CA$0 | CA$7 | CA$2 | CA$1 |
| Deferred Revenue | CA$14 | CA$6 | CA$6 | CA$8 |
| Other Curr. Liab. | CA$14 | CA$5 | CA$5 | -CA$2 |
| Total Curr. Liab. | CA$197 | CA$154 | CA$149 | CA$145 |
| LT Debt | CA$218 | CA$104 | CA$92 | CA$79 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$23 | CA$16 | CA$18 | CA$17 |
| Other NC Liab. | CA$29 | CA$10 | CA$11 | CA$5 |
| Total NC Liab. | CA$270 | CA$130 | CA$121 | CA$101 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12 | CA$18 | CA$18 | CA$17 |
| Total Liabilities | CA$468 | CA$284 | CA$270 | CA$246 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$223 | CA$222 | CA$224 | CA$227 |
| Retained Earnings | CA$56 | CA$50 | CA$46 | CA$46 |
| AOCI | CA$1 | CA$1 | CA$2 | CA$1 |
| Other Equity | CA$4 | CA$4 | CA$5 | CA$4 |
| Total Equity | CA$284 | CA$277 | CA$276 | CA$279 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1 | CA$1 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$752 | CA$561 | CA$547 | CA$525 |
| Net Debt | CA$229 | CA$111 | CA$99 | CA$91 |