Dexterra Group Inc.
DXT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$28 | -CA$25 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$154 | CA$213 | CA$211 | CA$187 |
| Inventory | CA$18 | CA$29 | CA$26 | CA$17 |
| Other Curr. Assets | CA$7 | CA$6 | CA$33 | CA$30 |
| Total Curr. Assets | CA$179 | CA$248 | CA$243 | CA$209 |
| Property Plant & Equip (Net) | CA$161 | CA$169 | CA$180 | CA$184 |
| Goodwill | CA$147 | CA$130 | CA$129 | CA$99 |
| Intangibles | CA$38 | CA$31 | CA$35 | CA$22 |
| Long-Term Investments | CA$1 | CA$16 | CA$17 | CA$18 |
| Tax Assets | CA$0 | CA$13 | CA$8 | CA$2 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$2 |
| Total NC Assets | CA$346 | CA$359 | CA$369 | CA$323 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$525 | CA$607 | CA$611 | CA$532 |
| Liabilities | – | – | – | – |
| Payables | CA$125 | CA$163 | CA$171 | CA$122 |
| Short-Term Debt | CA$6 | CA$8 | CA$8 | CA$15 |
| Tax Payable | CA$1 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$8 | CA$11 | CA$11 | CA$2 |
| Other Curr. Liab. | CA$5 | CA$4 | CA$9 | -CA$2 |
| Total Curr. Liab. | CA$145 | CA$186 | CA$198 | CA$136 |
| LT Debt | CA$79 | CA$109 | CA$114 | CA$83 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17 | CA$21 | CA$8 | CA$3 |
| Other NC Liab. | CA$5 | CA$4 | CA$5 | CA$7 |
| Total NC Liab. | CA$101 | CA$134 | CA$126 | CA$93 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$17 | CA$28 | CA$28 | CA$25 |
| Total Liabilities | CA$246 | CA$320 | CA$324 | CA$227 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$227 | CA$231 | CA$234 | CA$234 |
| Retained Earnings | CA$46 | CA$52 | CA$50 | CA$70 |
| AOCI | CA$1 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$4 | CA$3 | CA$2 | CA$1 |
| Total Equity | CA$279 | CA$287 | CA$287 | CA$304 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | -CA$0 |
| Total Liab. & Tot. Equity | CA$525 | CA$607 | CA$611 | CA$532 |
| Net Debt | CA$85 | CA$117 | CA$150 | CA$123 |