DX (Group) plc
DX.L · LSE
6/30/2023 | 12/30/2022 | 6/30/2022 | 12/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £37,600 | £36,400 | £27,000 | £14,500 |
| Short-Term Investments | £0 | £0 | £0 | £0 |
| Receivables | £0 | £0 | £0 | £0 |
| Inventory | £0 | £0 | £0 | £0 |
| Other Curr. Assets | £0 | £40,500 | -£800 | £34,300 |
| Total Curr. Assets | £85,400 | £76,900 | £71,600 | £48,800 |
| Property Plant & Equip (Net) | £131,700 | £120,000 | £108,700 | £107,000 |
| Goodwill | £30,000 | £0 | £30,000 | £0 |
| Intangibles | £1,000 | £0 | £1,100 | £0 |
| Long-Term Investments | £0 | £0 | £0 | £0 |
| Tax Assets | £3,700 | £4,700 | £5,500 | £7,500 |
| Other NC Assets | £0 | £0 | £0 | £0 |
| Total NC Assets | £166,400 | £155,900 | £145,300 | £145,900 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £251,800 | £232,800 | £216,900 | £194,700 |
| Liabilities | – | – | – | – |
| Payables | £19,800 | £41,400 | £16,100 | £35,700 |
| Short-Term Debt | £23,600 | £22,300 | £20,700 | £20,400 |
| Tax Payable | £10,400 | £200 | £400 | £0 |
| Deferred Revenue | £0 | £0 | £0 | £0 |
| Other Curr. Liab. | £12,000 | £12,700 | £13,500 | £10,900 |
| Total Curr. Liab. | £81,600 | £76,400 | £74,900 | £67,000 |
| LT Debt | £94,500 | £87,500 | £79,600 | £78,700 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £0 | £0 | £0 | £0 |
| Other NC Liab. | £7,100 | £8,100 | £7,000 | £5,400 |
| Total NC Liab. | £101,600 | £95,600 | £86,600 | £84,100 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £118,100 | £109,800 | £100,300 | £99,100 |
| Total Liabilities | £183,200 | £172,000 | £161,500 | £151,100 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £6,000 | £5,800 | £5,700 | £5,700 |
| Retained Earnings | £37,400 | £29,800 | £24,500 | £12,700 |
| AOCI | £0 | £0 | £0 | £0 |
| Other Equity | £25,200 | £25,200 | £25,200 | £25,200 |
| Total Equity | £68,600 | £60,800 | £55,400 | £43,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | £0 | £0 | £0 |
| Total Liab. & Tot. Equity | £251,800 | £232,800 | £216,900 | £194,700 |
| Net Debt | £80,500 | £73,400 | £73,300 | £84,600 |