Derwent London Plc
DWVYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $141,100 | $134,500 | $144,900 | $133,600 |
| % Growth | 4.9% | -7.2% | 8.5% | – |
| Cost of Goods Sold | $43,900 | $37,200 | $41,800 | $33,000 |
| Gross Profit | $97,200 | $95,600 | $103,100 | $100,600 |
| % Margin | 68.9% | 71.1% | 71.2% | 75.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17,500 | $21,300 | $19,800 | $19,900 |
| SG&A Expenses | $17,600 | $21,000 | $20,100 | $21,600 |
| Sales & Mktg Exp. | $100 | -$300 | $300 | $1,700 |
| Other Operating Expenses | -$37,600 | -$87,200 | $89,600 | $386,500 |
| Operating Expenses | -$20,000 | -$66,200 | $109,700 | $408,100 |
| Operating Income | $117,200 | $73,400 | $83,000 | -$504,000 |
| % Margin | 83.1% | 54.6% | 57.3% | -377.2% |
| Other Income/Exp. Net | -$23,200 | $69,800 | $0 | $171,200 |
| Pre-Tax Income | $94,000 | $143,200 | -$27,200 | -$332,800 |
| Tax Expense | $500 | -$200 | $300 | $400 |
| Net Income | $94,500 | $143,400 | -$27,500 | -$333,200 |
| % Margin | 67% | 106.6% | -19% | -249.4% |
| EPS | 0.84 | 1.28 | -0.25 | -2.97 |
| % Growth | -34.4% | 612% | 91.6% | – |
| EPS Diluted | 0.84 | 1.27 | -0.24 | -2.97 |
| Weighted Avg Shares Out | 112,607 | 112,258 | 112,245 | 112,291 |
| Weighted Avg Shares Out Dil | 112,604 | 112,600 | 112,258 | 112,291 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$20,300 | $20,600 | -$18,000 |
| Interest Expense | $23,300 | $0 | $0 | $0 |
| Depreciation & Amortization | $400 | $500 | $500 | $600 |
| EBITDA | $80,000 | $70,100 | $83,500 | $79,600 |
| % Margin | 56.7% | 52.1% | 57.6% | 59.6% |