Derwent London Plc
DWVYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $141 | $135 | $145 | $134 |
| % Growth | 4.9% | -7.2% | 8.5% | – |
| Cost of Goods Sold | $44 | $37 | $42 | $33 |
| Gross Profit | $97 | $96 | $103 | $101 |
| % Margin | 68.9% | 71.1% | 71.2% | 75.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18 | $21 | $20 | $20 |
| SG&A Expenses | $18 | $21 | $20 | $22 |
| Sales & Mktg Exp. | $0 | -$0 | $0 | $2 |
| Other Operating Expenses | -$38 | -$87 | $90 | $387 |
| Operating Expenses | -$20 | -$66 | $110 | $408 |
| Operating Income | $117 | $73 | $83 | -$504 |
| % Margin | 83.1% | 54.6% | 57.3% | -377.2% |
| Other Income/Exp. Net | -$23 | $70 | $0 | $171 |
| Pre-Tax Income | $94 | $143 | -$27 | -$333 |
| Tax Expense | $1 | -$0 | $0 | $0 |
| Net Income | $95 | $143 | -$28 | -$333 |
| % Margin | 67% | 106.6% | -19% | -249.4% |
| EPS | 0.84 | 1.28 | -0.25 | -2.97 |
| % Growth | -34.4% | 612% | 91.6% | – |
| EPS Diluted | 0.84 | 1.27 | -0.24 | -2.97 |
| Weighted Avg Shares Out | 113 | 112 | 112 | 112 |
| Weighted Avg Shares Out Dil | 113 | 113 | 112 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$20 | $21 | -$18 |
| Interest Expense | $23 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $80 | $70 | $84 | $80 |
| % Margin | 56.7% | 52.1% | 57.6% | 59.6% |