Delhi Bank Corp.
DWNX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,269 | $13,852 | $11,289 | $10,455 |
| % Growth | 3% | 22.7% | 8% | – |
| Cost of Goods Sold | $5,252 | $0 | $1,346 | $1,108 |
| Gross Profit | $9,017 | $13,852 | $9,943 | $9,347 |
| % Margin | 63.2% | 100% | 88.1% | 89.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $406 | $349 | $313 | $323 |
| SG&A Expenses | $406 | $349 | $313 | $323 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,518 | $9,142 | $6,457 | $6,530 |
| Operating Expenses | $6,924 | $9,491 | $6,770 | $6,853 |
| Operating Income | $2,093 | $4,361 | $3,173 | $2,494 |
| % Margin | 14.7% | 31.5% | 28.1% | 23.9% |
| Other Income/Exp. Net | $0 | -$2,018 | $0 | $0 |
| Pre-Tax Income | $2,093 | $2,343 | $3,173 | $2,494 |
| Tax Expense | $386 | $433 | $611 | $462 |
| Net Income | $1,707 | $1,910 | $2,561 | $2,033 |
| % Margin | 12% | 13.8% | 22.7% | 19.4% |
| EPS | 0.5 | 0.56 | 0.76 | 0.62 |
| % Growth | -10.7% | -26.3% | 22.6% | – |
| EPS Diluted | 0.5 | 0.56 | 0.76 | 0.62 |
| Weighted Avg Shares Out | 3,398 | 3,400 | 3,374 | 3,287 |
| Weighted Avg Shares Out Dil | 3,414 | 3,400 | 3,374 | 3,287 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12,839 | $12,276 | $10,014 | $9,201 |
| Interest Expense | $5,252 | $4,139 | $1,346 | $1,108 |
| Depreciation & Amortization | $338 | $383 | $365 | $331 |
| EBITDA | $2,431 | $2,726 | $3,538 | $2,825 |
| % Margin | 17% | 19.7% | 31.3% | 27% |