Dowlais Group plc
DWL.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £2,181 | £2,048 | £2,289 | £2,312 |
| % Growth | 6.5% | -10.5% | -1% | – |
| Cost of Goods Sold | £1,966 | £1,851 | £2,045 | £2,046 |
| Gross Profit | £215 | £197 | £244 | £266 |
| % Margin | 9.9% | 9.6% | 10.7% | 11.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £213 | £144 | £232 | £240 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £213 | £144 | £232 | £240 |
| Operating Income | £2 | £53 | £12 | £26 |
| % Margin | 0.1% | 2.6% | 0.5% | 1.1% |
| Other Income/Exp. Net | -£8 | -£145 | -£164 | -£531 |
| Pre-Tax Income | -£6 | -£92 | -£152 | -£505 |
| Tax Expense | £5 | -£22 | -£25 | -£54 |
| Net Income | -£14 | -£72 | -£101 | -£416 |
| % Margin | -0.6% | -3.5% | -4.4% | -18% |
| EPS | -0.011 | -0.053 | -0.074 | -0.3 |
| % Growth | 80% | 28.2% | 75.2% | – |
| EPS Diluted | -0.011 | -0.053 | -0.074 | -0.3 |
| Weighted Avg Shares Out | 1,312 | 1,347 | 1,357 | 1,388 |
| Weighted Avg Shares Out Dil | 1,312 | 1,347 | 1,357 | 1,388 |
| Supplemental Information | – | – | – | – |
| Interest Income | £6 | £20 | £2 | £4 |
| Interest Expense | £51 | £54 | £51 | £61 |
| Depreciation & Amortization | £220 | £223 | £226 | £231 |
| EBITDA | £234 | £153 | £125 | -£213 |
| % Margin | 10.7% | 7.5% | 5.5% | -9.2% |