Dewhurst Group Plc

DWHA.L · LSE
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Assets
Cash & Equivalents£21,560£24,374£21,764£20,463
Short-Term Investments£0£0£0£0
Receivables£0£10,182£12,599£0
Inventory£0£8,337£7,931£0
Other Curr. Assets£0£0£0£0
Total Curr. Assets£41,981£42,893£42,294£37,068
Property Plant & Equip (Net)£18,731£19,869£21,620£20,629
Goodwill£9,453£9,516£10,105£9,626
Intangibles£8£389£19£24
Long-Term Investments£0£0£0£0
Tax Assets£0£54£118£1,111
Other NC Assets£2,965£0£0£0
Total NC Assets£31,157£29,828£31,862£31,390
Other Assets£0£0£0£0
Total Assets£73,138£72,721£74,156£68,458
Liabilities
Payables£2,181£1,897£2,207£2,232
Short-Term Debt£789£719£505£450
Tax Payable£1,109£578£784£89
Deferred Revenue£0£0£0£0
Other Curr. Liab.£5,556£5,160£5,136£5,682
Total Curr. Liab.£9,635£8,354£8,632£8,453
LT Debt£1,600£1,938£2,193£2,537
Deferred Rev, NC£0£0£0£0
Deferred Tax Liab, NC£602£0£0£0
Other NC Liab.£0£2,112£1,798£4,737
Total NC Liab.£2,202£4,050£3,991£7,274
Other Liabilities£0£0£0£0
Cap. Leases£2,389£2,657£2,698£2,987
Total Liabilities£11,837£12,404£12,623£15,727
Equity
Pref Stock£0£0£0£0
Common Stock£773£802£808£808
Retained Earnings£58,892£55,916£53,525£48,213
AOCI£0£2,060£5,394£1,991
Other Equity£946£157£157£2,148
Total Equity£60,611£58,935£59,884£51,169
Supplemental Information
Minority Interest£690£1,382£1,649£1,562
Total Liab. & Tot. Equity£73,138£72,721£74,156£68,458
Net Debt-£19,171-£21,717-£19,066-£17,476