DWF Group plc

DWF.L · LSE
Analyze with AI
4/30/2023
10/30/2022
4/30/2022
10/30/2021
Assets
Cash & Equivalents£36,404£31,820£28,310£24,180
Short-Term Investments£0£0£0£0
Receivables£0£0£0£0
Inventory£0£0£0£0
Other Curr. Assets£0£204,049£190,174£183,813
Total Curr. Assets£279,743£235,869£218,484£207,993
Property Plant & Equip (Net)£66,523£72,036£76,473£76,153
Goodwill£12,343£13,271£12,677£12,312
Intangibles£37,547£34,126£32,927£38,261
Long-Term Investments£0£0£0£0
Tax Assets£4,320£3,911£3,938£5,325
Other NC Assets£412£1,187£1,464£0
Total NC Assets£121,145£124,531£127,479£132,051
Other Assets£0£0£0£0
Total Assets£400,888£360,400£345,963£340,044
Liabilities
Payables£28,716£29,713£27,896£24,507
Short-Term Debt£37,224£26,408£24,362£35,610
Tax Payable£23,530£19,961£21,474£24,872
Deferred Revenue£78,103£71,976£76,177£81,961
Other Curr. Liab.£583£2,552£890£507
Total Curr. Liab.£144,626£130,649£129,325£142,585
LT Debt£172,938£164,977£153,507£144,217
Deferred Rev, NC£0£0£0£2,101
Deferred Tax Liab, NC£7,501£7,290£5,869£7,242
Other NC Liab.£3,772£4,506£4,147£556
Total NC Liab.£184,211£176,773£163,523£154,116
Other Liabilities£0£0£0£0
Cap. Leases£72,010£73,079£77,739£78,471
Total Liabilities£328,837£307,422£292,848£296,701
Equity
Pref Stock£0£0£0£0
Common Stock£3,420£3,254£3,254£3,254
Retained Earnings-£40,201-£39,094-£44,304-£52,880
AOCI£0£0£0£0
Other Equity£108,832£88,818£94,165£92,969
Total Equity£72,051£52,978£53,115£43,343
Supplemental Information
Minority Interest£0£0£0£0
Total Liab. & Tot. Equity£400,888£360,400£345,963£340,044
Net Debt£173,758£159,565£149,559£155,647