Daiwa House Industry Co., Ltd.
DWAHF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,435 | $5,203 | $4,908 | $4,440 |
| % Growth | 4.5% | 6% | 10.6% | – |
| Cost of Goods Sold | $4,334 | $4,211 | $3,953 | $3,575 |
| Gross Profit | $1,101 | $992 | $955 | $865 |
| % Margin | 20.3% | 19.1% | 19.5% | 19.5% |
| R&D Expenses | $0 | $11 | $10 | $10 |
| G&A Expenses | $53 | $48 | $46 | $37 |
| SG&A Expenses | $107 | $104 | $100 | $92 |
| Sales & Mktg Exp. | $55 | $56 | $54 | $55 |
| Other Operating Expenses | $447 | $437 | $380 | $380 |
| Operating Expenses | $555 | $552 | $490 | $481 |
| Operating Income | $546 | $440 | $465 | $383 |
| % Margin | 10.1% | 8.5% | 9.5% | 8.6% |
| Other Income/Exp. Net | -$57 | $16 | -$25 | -$30 |
| Pre-Tax Income | $489 | $456 | $440 | $353 |
| Tax Expense | $159 | $156 | $125 | $124 |
| Net Income | $325 | $299 | $308 | $225 |
| % Margin | 6% | 5.7% | 6.3% | 5.1% |
| EPS | 514 | 457.16 | 469.12 | 343.82 |
| % Growth | 12.4% | -2.5% | 36.4% | – |
| EPS Diluted | 514 | 457.16 | 469.12 | 343.82 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $3 | $2 | $3 |
| Interest Expense | $42 | $32 | $19 | $13 |
| Depreciation & Amortization | $132 | $117 | $119 | $100 |
| EBITDA | $662 | $605 | $578 | $482 |
| % Margin | 12.2% | 11.6% | 11.8% | 10.9% |