Daiwa House Industry Co., Ltd.
DWAHF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9,050 | $1,292,144 | $1,484,524 | $1,297,672 |
| % Growth | -99.3% | -13% | 14.4% | – |
| Cost of Goods Sold | $7,257 | $1,018,031 | $1,185,995 | $1,022,982 |
| Gross Profit | $1,793 | $274,113 | $298,529 | $274,690 |
| % Margin | 19.8% | 21.2% | 20.1% | 21.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $4,582 | $0 |
| SG&A Expenses | $1,095 | $155,996 | $44,525 | $152,121 |
| Sales & Mktg Exp. | $0 | $0 | $54,766 | $0 |
| Other Operating Expenses | $0 | $1 | $64,949 | $0 |
| Operating Expenses | $1,095 | $155,997 | $109,474 | $152,121 |
| Operating Income | $698 | $118,116 | $189,055 | $122,569 |
| % Margin | 7.7% | 9.1% | 12.7% | 9.4% |
| Other Income/Exp. Net | -$57 | -$5,376 | -$49,265 | -$2,734 |
| Pre-Tax Income | $641 | $112,740 | $139,790 | $119,835 |
| Tax Expense | $219 | $36,619 | $48,901 | $38,050 |
| Net Income | $416 | $76,239 | $88,226 | $80,490 |
| % Margin | 4.6% | 5.9% | 5.9% | 6.2% |
| EPS | 0.67 | 123.25 | 141.8 | 127.79 |
| % Growth | -99.5% | -13.1% | 11% | – |
| EPS Diluted | 0.67 | 123.25 | 141.8 | 127.79 |
| Weighted Avg Shares Out | 619 | 619 | 622 | 630 |
| Weighted Avg Shares Out Dil | 619 | 619 | 622 | 626 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $72 | $5,944 | $8,477 | $7,502 |
| Depreciation & Amortization | $233 | $32,947 | $32,947 | $29,301 |
| EBITDA | $946 | $151,064 | $222,009 | $151,870 |
| % Margin | 10.5% | 11.7% | 15% | 11.7% |