Deveron Corp.
DVRNF · OTC
6/30/2024 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $35 | $29 | $9 | $3 |
| % Growth | 22.1% | 236.4% | 199.7% | – |
| Cost of Goods Sold | $12 | $9 | $3 | $1 |
| Gross Profit | $24 | $20 | $6 | $2 |
| % Margin | 66.8% | 69% | 67.8% | 78% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $23 | $10 | $4 |
| SG&A Expenses | $23 | $23 | $10 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $24 | $20 | $11 | $4 |
| Operating Income | $0 | -$8 | -$5 | -$2 |
| % Margin | 0% | -28.8% | -55.1% | -61.7% |
| Other Income/Exp. Net | -$55 | $0 | -$1 | -$0 |
| Pre-Tax Income | -$55 | -$8 | -$5 | -$2 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | -$57 | -$9 | -$5 | -$2 |
| % Margin | -162.8% | -31.4% | -60.2% | -61.4% |
| EPS | -0.37 | -0.2 | -0.067 | -0.036 |
| % Growth | -85% | -197.6% | -84.6% | – |
| EPS Diluted | -0.37 | -0.19 | -0.067 | -0.036 |
| Weighted Avg Shares Out | 157 | 136 | 77 | 48 |
| Weighted Avg Shares Out Dil | 157 | 142 | 77 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $0 | $0 |
| Depreciation & Amortization | $8 | $5 | $1 | $0 |
| EBITDA | -$43 | $0 | -$4 | -$2 |
| % Margin | -122.2% | 0.1% | -46.5% | -54.3% |