VPN Technologies Inc.
DVPNF · OTC
6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $14 | $25 | $11 |
| % Growth | -100% | -45.7% | 121.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $14 | $25 | $11 |
| % Margin | – | 100% | 100% | 100% |
| R&D Expenses | $79 | $14 | $10 | $26 |
| G&A Expenses | $166 | $1,022 | $439 | $545 |
| SG&A Expenses | $166 | $1,022 | $528 | $887 |
| Sales & Mktg Exp. | $0 | $0 | $89 | $342 |
| Other Operating Expenses | $28 | $0 | $0 | $0 |
| Operating Expenses | $466 | $1,088 | $586 | $957 |
| Operating Income | -$466 | -$1,101 | -$560 | -$945 |
| % Margin | – | -8,000.3% | -2,211.4% | -8,264% |
| Other Income/Exp. Net | $265 | $54 | -$19 | -$20 |
| Pre-Tax Income | -$438 | -$1,047 | -$579 | -$965 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$438 | -$1,047 | -$579 | -$965 |
| % Margin | – | -7,606.3% | -2,286% | -8,437.6% |
| EPS | -0.012 | -0.055 | -0.071 | -0.2 |
| % Growth | 77.7% | 22.4% | 64.8% | – |
| EPS Diluted | -0.012 | -0.055 | -0.071 | -0.2 |
| Weighted Avg Shares Out | 35,808 | 19,155 | 8,217 | 4,716 |
| Weighted Avg Shares Out Dil | 35,808 | 19,155 | 8,217 | 4,716 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $237 | $52 | $48 | $44 |
| EBITDA | -$466 | -$1,049 | -$493 | -$882 |
| % Margin | – | -7,624% | -1,947.7% | -7,706.8% |