VPN Technologies Inc.
DVPNF · OTC
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $33 | $26 | $27 | $57 |
| G&A Expenses | $17 | $16 | $6 | -$102 |
| SG&A Expenses | $17 | $16 | $6 | -$102 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $101 | $98 | $80 | $174 |
| Operating Income | -$101 | -$98 | -$80 | -$174 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $27 | $0 | $0 | $28 |
| Pre-Tax Income | -$101 | -$98 | -$80 | -$146 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$101 | -$98 | -$80 | -$146 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0.003 | -0.002 | -0.004 |
| % Growth | -3.7% | -22.7% | 46.3% | – |
| EPS Diluted | -0.003 | -0.003 | -0.002 | -0.004 |
| Weighted Avg Shares Out | 35,808 | 35,808 | 35,808 | 35,808 |
| Weighted Avg Shares Out Dil | 35,808 | 35,808 | 35,808 | 35,808 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $27 | $86 | $60 | -$2 |
| EBITDA | -$101 | -$98 | -$80 | -$176 |
| % Margin | – | – | – | – |