VPN Technologies Inc.
DVPNF · OTC
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$101 | -$98 | -$80 | -$146 |
| Dep. & Amort. | $0 | $0 | $0 | -$2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $5 | -$22 | $1 | $25 |
| Other Non-Cash | $0 | $5 | $0 | -$28 |
| Operating Cash Flow | -$96 | -$115 | -$80 | -$151 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 | $19 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $16 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $16 |
| Financing Cash Flow | $0 | $0 | $0 | $16 |
| Forex Effect | $0 | $0 | $0 | -$16 |
| Net Chg. in Cash | -$96 | -$115 | -$80 | -$132 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $351 | $466 | $546 | $678 |
| End Cash | $255 | $351 | $466 | $546 |
| Free Cash Flow | -$96 | -$115 | -$80 | -$151 |