Develop North PLC
DVNO.L · LSE
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | £1,510 | £839 | £1,045 | £1,432 |
| % Growth | 80% | -19.7% | -27% | – |
| Cost of Goods Sold | £84 | £0 | £132 | £1 |
| Gross Profit | £1,510 | £839 | £1,045 | £1,432 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £456 | £65 | £513 | £503 |
| SG&A Expenses | £466 | £66 | £531 | £503 |
| Sales & Mktg Exp. | £10 | £1 | £18 | £0 |
| Other Operating Expenses | -£126 | £0 | £0 | £0 |
| Operating Expenses | £340 | £66 | £531 | £503 |
| Operating Income | £1,254 | £773 | £646 | £929 |
| % Margin | 83% | 92.1% | 61.8% | 64.9% |
| Other Income/Exp. Net | -£84 | -£512 | -£132 | £0 |
| Pre-Tax Income | £1,170 | £261 | £514 | £929 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | £1,170 | £261 | £514 | £929 |
| % Margin | 77.5% | 31.1% | 49.2% | 64.9% |
| EPS | 0.046 | 0.01 | 0.019 | 0.035 |
| % Growth | 377.3% | -49.2% | -44.6% | – |
| EPS Diluted | 0.046 | 0.01 | 0.019 | 0.035 |
| Weighted Avg Shares Out | 25,247 | 26,907 | 26,924 | 26,924 |
| Weighted Avg Shares Out Dil | 25,247 | 26,907 | 26,924 | 26,924 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,938 | £0 | £1,787 | £1,643 |
| Interest Expense | £84 | £0 | £132 | £1 |
| Depreciation & Amortization | £0 | £0 | -£514 | -£929 |
| EBITDA | £1,254 | £0 | £514 | £0 |
| % Margin | 83% | 0% | 49.2% | 0% |