Datavault AI Inc.
DVLT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,674 | $2,083 | $3,365 | $6,541 |
| % Growth | 28.4% | -38.1% | -48.6% | – |
| Cost of Goods Sold | $2,298 | $5,540 | $2,970 | $4,677 |
| Gross Profit | $376 | -$3,457 | $395 | $1,864 |
| % Margin | 14.1% | -166% | 11.7% | 28.5% |
| R&D Expenses | $7,818 | $7,456 | $7,144 | $5,236 |
| G&A Expenses | $9,722 | $5,367 | $5,155 | $4,016 |
| SG&A Expenses | $13,696 | $10,544 | $11,295 | $8,139 |
| Sales & Mktg Exp. | $3,974 | $5,177 | $6,140 | $4,123 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $21,514 | $18,000 | $18,439 | $13,375 |
| Operating Income | -$21,138 | -$21,457 | -$18,044 | -$11,511 |
| % Margin | -790.5% | -1,030.1% | -536.2% | -176% |
| Other Income/Exp. Net | -$30,271 | $2,740 | $1,895 | -$307 |
| Pre-Tax Income | -$51,409 | -$18,717 | -$16,149 | -$11,818 |
| Tax Expense | $0 | $4 | $2 | $2 |
| Net Income | -$51,409 | -$18,721 | -$16,151 | -$11,820 |
| % Margin | -1,922.6% | -898.8% | -480% | -180.7% |
| EPS | -16.14 | -476.31 | -12,433 | -12,377.61 |
| % Growth | 96.6% | 96.2% | -0.4% | – |
| EPS Diluted | -16.14 | -476.31 | -12,433 | -15,779 |
| Weighted Avg Shares Out | 4,197 | 3,475 | 2,217 | 62 |
| Weighted Avg Shares Out Dil | 4,197 | 3,475 | 2,217 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,272 | $932 | $898 | $9 |
| Depreciation & Amortization | $70 | $98 | $122 | $79 |
| EBITDA | -$21,068 | -$21,359 | -$17,922 | -$11,432 |
| % Margin | -787.9% | -1,025.4% | -532.6% | -174.8% |