DVL, Inc.
DVLN · OTC
9/30/2010 | 6/30/2010 | 3/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $1,914 | $2,057 | $2,078 | $2,164 |
| % Growth | -7% | -1% | -4% | – |
| Cost of Goods Sold | $1,853 | $1,671 | $1,973 | $924 |
| Gross Profit | $61 | $386 | $105 | $1,240 |
| % Margin | 3.2% | 18.8% | 5.1% | 57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $749 | $832 | $889 | $989 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,083 | -$1,111 | -$1,259 | $332 |
| Operating Expenses | -$334 | -$279 | -$370 | $1,321 |
| Operating Income | $395 | $665 | $475 | -$81 |
| % Margin | 20.6% | 32.3% | 22.9% | -3.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $395 | $665 | $475 | -$81 |
| Tax Expense | -$1 | -$45 | $99 | $4 |
| Net Income | $1,312 | $710 | $326 | -$158 |
| % Margin | 68.5% | 34.5% | 15.7% | -7.3% |
| EPS | 225.56 | 75.19 | 75.19 | -26.54 |
| % Growth | 200% | 0% | 383.3% | – |
| EPS Diluted | 225.56 | 75.19 | 75.19 | -26.52 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,914 | $2,057 | $2,078 | $2,164 |
| Interest Expense | $1,853 | $1,671 | $1,973 | $924 |
| Depreciation & Amortization | $35 | $86 | $79 | $2 |
| EBITDA | $2,283 | $2,422 | $2,527 | $845 |
| % Margin | 119.3% | 117.7% | 121.6% | 39% |