DaVita Inc.
DVA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $12 | $12 | $12 |
| % Growth | 5.6% | 4.6% | -0.1% | – |
| Cost of Goods Sold | $9 | $8 | $8 | $8 |
| Gross Profit | $4 | $4 | $3 | $4 |
| % Margin | 32.9% | 31.5% | 29.3% | 31.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $1 | $1 | $1 |
| SG&A Expenses | $2 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $2 | $2 | $2 | $2 |
| Operating Income | $2 | $2 | $1 | $2 |
| % Margin | 16.3% | 13.2% | 11.5% | 15.5% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $1 | $1 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 7.3% | 5.7% | 4.8% | 8.4% |
| EPS | 11.02 | 7.62 | 6.03 | 9.3 |
| % Growth | 44.6% | 26.4% | -35.2% | – |
| EPS Diluted | 10.73 | 7.42 | 5.85 | 8.9 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $2 | $2 | $2 |
| % Margin | 21.3% | 19.1% | 17.7% | 21.4% |