Dustin Group AB (publ)
DUSXF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | -$13,202 | $5,089 | $5,480 | $4,782 |
| % Growth | -359.4% | -7.1% | 14.6% | – |
| Cost of Goods Sold | -$11,326 | $4,409 | $4,718 | $4,099 |
| Gross Profit | -$1,876 | $680 | $762 | $683 |
| % Margin | 14.2% | 13.4% | 13.9% | 14.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $659 | $704 | $718 |
| SG&A Expenses | $602 | $659 | $704 | $718 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$539 | $1 | $6 | -$35 |
| Operating Expenses | $63 | $660 | $710 | $683 |
| Operating Income | -$21 | $20 | $52 | -$42 |
| % Margin | 0.2% | 0.4% | 0.9% | -0.9% |
| Other Income/Exp. Net | $2,428 | -$64 | -$2,599 | -$58 |
| Pre-Tax Income | $2,407 | -$44 | -$2,547 | -$100 |
| Tax Expense | -$1 | -$17 | -$18 | -$23 |
| Net Income | $2,358 | -$28 | -$2,529 | -$78 |
| % Margin | -17.9% | -0.6% | -46.1% | -1.6% |
| EPS | 0.002 | -0.062 | -5.59 | -0.17 |
| % Growth | 102.6% | 98.9% | -3,188.2% | – |
| EPS Diluted | 0.002 | -0.062 | -5.59 | -0.17 |
| Weighted Avg Shares Out | 1,894 | 452 | 452 | 452 |
| Weighted Avg Shares Out Dil | 1,893 | 452 | 452 | 452 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $17 | $1 |
| Interest Expense | $4 | $57 | $12 | $49 |
| Depreciation & Amortization | $11 | $0 | $0 | -$9 |
| EBITDA | $14 | $13 | -$2,535 | -$51 |
| % Margin | -0.1% | 0.3% | -46.3% | -1.1% |