Dustin Group AB (publ)
DUSXF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,148,857 | $21,481,800 | $23,577,400 | $23,600,900 |
| % Growth | -90% | -8.9% | -0.1% | – |
| Cost of Goods Sold | $1,900,033 | $18,273,300 | $20,168,800 | $20,143,200 |
| Gross Profit | $248,824 | $3,208,500 | $3,408,600 | $3,457,700 |
| % Margin | 11.6% | 14.9% | 14.5% | 14.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,813,400 | $0 | $0 |
| SG&A Expenses | $2,683,000 | $2,813,400 | $834,500 | $719,300 |
| Sales & Mktg Exp. | $0 | $0 | $834,500 | $719,300 |
| Other Operating Expenses | -$2,443,021 | $23,000 | $2,034,400 | $1,930,200 |
| Operating Expenses | $239,979 | $2,836,400 | $2,868,900 | $2,649,500 |
| Operating Income | $8,845 | $372,100 | $545,300 | $758,000 |
| % Margin | 0.4% | 1.7% | 2.3% | 3.2% |
| Other Income/Exp. Net | -$293,261 | -$255,600 | -$306,100 | -$128,500 |
| Pre-Tax Income | -$284,415 | $116,500 | $237,200 | $629,500 |
| Tax Expense | -$7,371 | $63,500 | $63,200 | $151,800 |
| Net Income | -$277,044 | $53,000 | $173,900 | $477,700 |
| % Margin | -12.9% | 0.2% | 0.7% | 2% |
| EPS | -2.92 | 0.14 | 0.81 | 2.22 |
| % Growth | -2,185.7% | -82.7% | -63.5% | – |
| EPS Diluted | -2.92 | 0.14 | 0.81 | 2.22 |
| Weighted Avg Shares Out | 901,027 | 386,500 | 411,419 | 215,364 |
| Weighted Avg Shares Out Dil | 901,027 | 386,500 | 411,419 | 215,364 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,317 | $3,500 | $9,300 | $1,200 |
| Interest Expense | $21,165 | $219,400 | $234,900 | $133,000 |
| Depreciation & Amortization | $48,965 | $426,800 | $418,600 | $407,200 |
| EBITDA | -$214,286 | $760,400 | $894,400 | $1,169,700 |
| % Margin | -10% | 3.5% | 3.8% | 5% |