Deutsche EuroShop AG
DUSCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $271 | $273 | $213 | $212 |
| % Growth | -0.7% | 28.4% | 0.5% | – |
| Cost of Goods Sold | $46 | $50 | $37 | $33 |
| Gross Profit | $225 | $224 | $176 | $179 |
| % Margin | 83% | 81.9% | 82.5% | 84.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $12 | $2 |
| SG&A Expenses | $4 | $3 | $13 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $1 | $57 | $5 | $2 |
| Operating Expenses | $5 | $66 | $18 | $5 |
| Operating Income | $220 | $207 | $157 | $175 |
| % Margin | 81.1% | 75.8% | 74% | 82.4% |
| Other Income/Exp. Net | -$70 | -$247 | -$134 | -$104 |
| Pre-Tax Income | $150 | -$40 | $24 | $71 |
| Tax Expense | $27 | -$1 | $2 | $11 |
| Net Income | $124 | -$38 | $21 | $60 |
| % Margin | 45.5% | -14% | 10% | 28.3% |
| EPS | 1.62 | -0.51 | 0.34 | 0.96 |
| % Growth | 417.6% | -250% | -64.6% | – |
| EPS Diluted | 1.62 | -0.51 | 0.34 | 0.96 |
| Weighted Avg Shares Out | 76 | 75 | 62 | 62 |
| Weighted Avg Shares Out Dil | 76 | 75 | 62 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $0 | $0 |
| Interest Expense | $49 | $43 | $36 | $39 |
| Depreciation & Amortization | $0 | $0 | $63 | $0 |
| EBITDA | $199 | $4 | $60 | $110 |
| % Margin | 73.4% | 1.4% | 28.2% | 52% |