Duolingo, Inc.
DUOL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $748,024 | $531,109 | $369,495 | $250,772 |
| % Growth | 40.8% | 43.7% | 47.3% | – |
| Cost of Goods Sold | $203,645 | $142,105 | $99,431 | $69,186 |
| Gross Profit | $544,379 | $389,004 | $270,064 | $181,586 |
| % Margin | 72.8% | 73.2% | 73.1% | 72.4% |
| R&D Expenses | $235,298 | $194,352 | $150,444 | $103,833 |
| G&A Expenses | $155,992 | $132,123 | $117,848 | $78,590 |
| SG&A Expenses | $246,486 | $207,911 | $184,815 | $137,760 |
| Sales & Mktg Exp. | $90,494 | $75,788 | $66,967 | $59,170 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $481,784 | $402,263 | $335,259 | $241,593 |
| Operating Income | $62,595 | -$13,259 | -$65,195 | -$60,007 |
| % Margin | 8.4% | -2.5% | -17.6% | -23.9% |
| Other Income/Exp. Net | $39,711 | $31,036 | $6,559 | $49 |
| Pre-Tax Income | $102,306 | $17,777 | -$58,636 | -$59,958 |
| Tax Expense | $13,732 | $1,710 | $938 | $177 |
| Net Income | $88,574 | $16,067 | -$59,574 | -$60,135 |
| % Margin | 11.8% | 3% | -16.1% | -24% |
| EPS | 2.04 | 0.35 | -1.51 | -1.57 |
| % Growth | 482.9% | 123.2% | 3.8% | – |
| EPS Diluted | 1.88 | 0.35 | -1.51 | -1.57 |
| Weighted Avg Shares Out | 43,504 | 46,522 | 39,470 | 38,272 |
| Weighted Avg Shares Out Dil | 47,101 | 46,522 | 39,470 | 38,272 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42,697 | $31,091 | $7,235 | $19 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10,854 | $7,095 | $4,870 | $2,726 |
| EBITDA | $73,449 | -$6,164 | -$60,325 | -$57,281 |
| % Margin | 9.8% | -1.2% | -16.3% | -22.8% |