Duolingo, Inc.
DUOL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $271,713 | $252,265 | $230,743 | $209,550 |
| % Growth | 7.7% | 9.3% | 10.1% | – |
| Cost of Goods Sold | $74,802 | $69,684 | $66,647 | $58,925 |
| Gross Profit | $196,911 | $182,581 | $164,096 | $150,625 |
| % Margin | 72.5% | 72.4% | 71.1% | 71.9% |
| R&D Expenses | $82,707 | $73,670 | $70,390 | $66,395 |
| G&A Expenses | $43,964 | $45,985 | $43,450 | $45,533 |
| SG&A Expenses | $79,045 | $75,548 | $70,112 | $70,348 |
| Sales & Mktg Exp. | $35,081 | $29,563 | $26,662 | $24,815 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $161,752 | $149,218 | $140,502 | $136,743 |
| Operating Income | $35,159 | $33,363 | $23,594 | $13,882 |
| % Margin | 12.9% | 13.2% | 10.2% | 6.6% |
| Other Income/Exp. Net | $11,290 | $13,087 | $11,416 | $8,470 |
| Pre-Tax Income | $46,449 | $46,450 | $35,010 | $22,352 |
| Tax Expense | -$245,746 | $1,669 | -$125 | $8,445 |
| Net Income | $292,195 | $44,781 | $35,135 | $13,907 |
| % Margin | 107.5% | 17.8% | 15.2% | 6.6% |
| EPS | 6.36 | 0.98 | 0.78 | 0.31 |
| % Growth | 549% | 25.6% | 151.6% | – |
| EPS Diluted | 5.95 | 0.91 | 0.72 | 0.31 |
| Weighted Avg Shares Out | 45,610 | 45,610 | 45,713 | 45,713 |
| Weighted Avg Shares Out Dil | 49,800 | 49,800 | 49,500 | 44,936 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,793 | $11,427 | $10,415 | $10,697 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,553 | $3,440 | $3,590 | $3,661 |
| EBITDA | $50,002 | $36,803 | $27,184 | $17,543 |
| % Margin | 18.4% | 14.6% | 11.8% | 8.4% |