Duolingo, Inc.
DUOL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $272 | $252 | $231 | $210 |
| % Growth | 7.7% | 9.3% | 10.1% | – |
| Cost of Goods Sold | $75 | $70 | $67 | $59 |
| Gross Profit | $197 | $183 | $164 | $151 |
| % Margin | 72.5% | 72.4% | 71.1% | 71.9% |
| R&D Expenses | $83 | $74 | $70 | $66 |
| G&A Expenses | $44 | $46 | $43 | $46 |
| SG&A Expenses | $79 | $76 | $70 | $70 |
| Sales & Mktg Exp. | $35 | $30 | $27 | $25 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $162 | $149 | $141 | $137 |
| Operating Income | $35 | $33 | $24 | $14 |
| % Margin | 12.9% | 13.2% | 10.2% | 6.6% |
| Other Income/Exp. Net | $11 | $13 | $11 | $8 |
| Pre-Tax Income | $46 | $46 | $35 | $22 |
| Tax Expense | -$246 | $2 | -$0 | $8 |
| Net Income | $292 | $45 | $35 | $14 |
| % Margin | 107.5% | 17.8% | 15.2% | 6.6% |
| EPS | 6.36 | 0.98 | 0.78 | 0.31 |
| % Growth | 549% | 25.6% | 151.6% | – |
| EPS Diluted | 5.95 | 0.91 | 0.72 | 0.31 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 50 | 50 | 50 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $11 | $10 | $11 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $3 | $4 | $4 |
| EBITDA | $50 | $37 | $27 | $18 |
| % Margin | 18.4% | 14.6% | 11.8% | 8.4% |