Duni AB (publ)
DUNIY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $207 | $1,884 | $1,863 | $2,057 |
| % Growth | -89% | 1.1% | -9.4% | – |
| Cost of Goods Sold | $155 | $1,449 | $1,431 | $1,540 |
| Gross Profit | $52 | $435 | $432 | $517 |
| % Margin | 25.2% | 23.1% | 23.2% | 25.1% |
| R&D Expenses | $1 | $9 | $6 | $10 |
| G&A Expenses | $0 | $121 | $111 | $118 |
| SG&A Expenses | $34 | $315 | $313 | $319 |
| Sales & Mktg Exp. | $0 | $194 | $202 | $201 |
| Other Operating Expenses | $0 | $9 | $23 | $25 |
| Operating Expenses | $34 | $333 | $342 | $354 |
| Operating Income | $18 | $102 | $90 | $163 |
| % Margin | 8.6% | 5.4% | 4.8% | 7.9% |
| Other Income/Exp. Net | -$3 | -$23 | -$3 | -$14 |
| Pre-Tax Income | $14 | $79 | $87 | $149 |
| Tax Expense | $3 | $17 | $24 | $42 |
| Net Income | $11 | $59 | $63 | $100 |
| % Margin | 5.3% | 3.1% | 3.4% | 4.9% |
| EPS | 0.46 | 2.5 | 2.7 | 4.26 |
| % Growth | -81.6% | -7.4% | -36.6% | – |
| EPS Diluted | 0.46 | 2.5 | 2.7 | 4.26 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 23 | 23 | 23 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $4 |
| Interest Expense | $2 | $24 | $6 | $18 |
| Depreciation & Amortization | $8 | $0 | $0 | $90 |
| EBITDA | $24 | $103 | $93 | $257 |
| % Margin | 11.4% | 5.5% | 5% | 12.5% |