Dürr AG
DUE.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,290,936 | €4,627,334 | €4,314,066 | €3,536,666 |
| % Growth | -7.3% | 7.3% | 22% | – |
| Cost of Goods Sold | €3,387,909 | €3,622,228 | €3,375,332 | €2,717,217 |
| Gross Profit | €903,027 | €1,005,106 | €938,734 | €819,449 |
| % Margin | 21% | 21.7% | 21.8% | 23.2% |
| R&D Expenses | €127,621 | €165,586 | €35,552 | €123,855 |
| G&A Expenses | €259,188 | €73,754 | €59,397 | €53,870 |
| SG&A Expenses | €633,415 | €154,057 | €156,130 | €136,672 |
| Sales & Mktg Exp. | €374,227 | €80,303 | €96,733 | €82,802 |
| Other Operating Expenses | -€12,940 | -€2,823 | €536,153 | €393,722 |
| Operating Expenses | €748,096 | €814,238 | €727,835 | €654,249 |
| Operating Income | €154,931 | €191,445 | €213,808 | €169,971 |
| % Margin | 3.6% | 4.1% | 5% | 4.8% |
| Other Income/Exp. Net | -€42,578 | -€20,174 | -€37,016 | -€43,114 |
| Pre-Tax Income | €112,353 | €171,271 | €188,108 | €132,557 |
| Tax Expense | €49,952 | €61,055 | €53,851 | €47,617 |
| Net Income | €101,524 | €111,981 | €131,027 | €83,045 |
| % Margin | 2.4% | 2.4% | 3% | 2.3% |
| EPS | 1.47 | 1.62 | 1.89 | 1.2 |
| % Growth | -9.3% | -14.3% | 57.5% | – |
| EPS Diluted | 1.41 | 1.55 | 1.81 | 1.16 |
| Weighted Avg Shares Out | 71,986 | 69,202 | 69,202 | 69,202 |
| Weighted Avg Shares Out Dil | 72,003 | 72,246 | 69,202 | 69,202 |
| Supplemental Information | – | – | – | – |
| Interest Income | €31,164 | €32,033 | €11,487 | €8,162 |
| Interest Expense | €71,164 | €60,879 | €30,126 | €50,612 |
| Depreciation & Amortization | €162,777 | €130,801 | €124,783 | €121,170 |
| EBITDA | €368,877 | €356,293 | €342,381 | €303,088 |
| % Margin | 8.6% | 7.7% | 7.9% | 8.6% |