Dürr AG

DUE.DE · XETRA
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue€1,043,724€1,000,902€1,007,414€849,174
% Growth4.3%-0.6%18.6%
Cost of Goods Sold€808,938€774,869€781,209€677,047
Gross Profit€234,786€226,033€226,205€172,127
% Margin22.5%22.6%22.5%20.3%
R&D Expenses€34,202€36,309€34,081€34,174
G&A Expenses€56,500€57,497€64,429€81,600
SG&A Expenses€150,216€157,125€161,965€185,100
Sales & Mktg Exp.€93,716€99,628€97,536€103,500
Other Operating Expenses-€4,056€121,298-€603-€46,255
Operating Expenses€180,362€314,732€195,443€173,019
Operating Income€54,424-€88,699€30,762-€892
% Margin5.2%-8.9%3.1%-0.1%
Other Income/Exp. Net-€8,764-€7,267-€5,622-€30,374
Pre-Tax Income€45,660-€95,966€25,140-€9,392
Tax Expense€20,119€14,516€8,043€7,835
Net Income€24,631-€105,267€24,175€21,650
% Margin2.4%-10.5%2.4%2.5%
EPS0.4-1.520.350.31
% Growth126.3%-534.3%12.9%
EPS Diluted0.38-1.520.340.3
Weighted Avg Shares Out69,20269,20269,20269,202
Weighted Avg Shares Out Dil69,20269,20271,10372,167
Supplemental Information
Interest Income€4,739€4,749€8,142€5,396
Interest Expense€13,229€12,927€13,839€17,696
Depreciation & Amortization€34,749€155,186€36,391€40,238
EBITDA€93,638€72,147€75,370€48,542
% Margin9%7.2%7.5%5.7%