DTS Corporation
DTSOF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $15 | $7 | $12 | $11 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$1 | $1 | -$2 | -$1 |
| Other Non-Cash | -$6 | $1 | -$3 | -$4 |
| Operating Cash Flow | $9 | $10 | $8 | $8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$1 | -$0 |
| Net Acquisitions | -$1 | -$6 | -$1 | -$0 |
| Inv. Purchases | -$2 | -$2 | -$1 | -$1 |
| Inv. Sales/Matur. | $1 | $1 | $2 | $1 |
| Other Inv. Act. | -$0 | -$1 | $0 | $0 |
| Investing Cash Flow | -$2 | -$9 | -$1 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$11 | -$3 | -$5 | -$2 |
| Dividends Paid | -$5 | -$5 | -$4 | -$3 |
| Other Fin. Act. | -$0 | -$0 | -$0 | -$0 |
| Financing Cash Flow | -$16 | -$8 | -$9 | -$5 |
| Forex Effect | $0 | $0 | -$0 | $0 |
| Net Chg. in Cash | -$9 | -$6 | -$2 | $2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $38 | $43 | $46 | $43 |
| End Cash | $28 | $38 | $43 | $46 |
| Free Cash Flow | $8 | $10 | $7 | $7 |