The Detroit Legal News Company
DTRL · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $10,192 | $5,129 | $23,624 | $16,200 |
| % Growth | 98.7% | -78.3% | 45.8% | – |
| Cost of Goods Sold | $5,652 | $2,779 | $13,446 | $9,236 |
| Gross Profit | $4,540 | $2,350 | $10,178 | $6,964 |
| % Margin | 44.5% | 45.8% | 43.1% | 43% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,033 | $1,996 | $8,002 | $5,929 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,033 | $1,996 | $8,002 | $5,929 |
| Operating Income | $507 | $354 | $2,176 | $1,035 |
| % Margin | 5% | 6.9% | 9.2% | 6.4% |
| Other Income/Exp. Net | $116 | $61 | $333 | $332 |
| Pre-Tax Income | $623 | $415 | $2,509 | $1,367 |
| Tax Expense | $100 | $71 | $627 | $205 |
| Net Income | $292 | $209 | $1,497 | $886 |
| % Margin | 2.9% | 4.1% | 6.3% | 5.5% |
| EPS | 7.73 | 5.53 | 39.66 | 23.46 |
| % Growth | 39.8% | -86.1% | 69.1% | – |
| EPS Diluted | 7.73 | 5.53 | 39.66 | 23.46 |
| Weighted Avg Shares Out | 38 | 38 | 38 | 38 |
| Weighted Avg Shares Out Dil | 38 | 38 | 38 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $575 | $332 |
| EBITDA | $623 | $415 | $3,084 | $1,700 |
| % Margin | 6.1% | 8.1% | 13.1% | 10.5% |