D2L Inc.
DTOL.TO · TSX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$99,185 | CA$116,943 | CA$110,732 | CA$114,675 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$29,188 | CA$26,998 | CA$20,148 | CA$26,127 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$12,672 | CA$15,852 | CA$15,525 | CA$13,924 |
| Total Curr. Assets | CA$141,044 | CA$159,793 | CA$146,404 | CA$154,726 |
| Property Plant & Equip (Net) | CA$14,576 | CA$17,203 | CA$15,492 | CA$3,647 |
| Goodwill | CA$25,286 | CA$10,440 | CA$7,070 | CA$7,475 |
| Intangibles | CA$17,136 | CA$771 | CA$288 | CA$5,537 |
| Long-Term Investments | CA$0 | CA$0 | CA$30,016 | CA$24,347 |
| Tax Assets | CA$18,116 | CA$0 | CA$189 | CA$139 |
| Other NC Assets | CA$16,764 | CA$8,917 | -CA$22,851 | -CA$16,658 |
| Total NC Assets | CA$91,877 | CA$37,331 | CA$30,205 | CA$24,486 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$232,921 | CA$197,124 | CA$176,610 | CA$179,213 |
| Liabilities | – | – | – | – |
| Payables | CA$30,504 | CA$32,636 | CA$23,451 | CA$24,340 |
| Short-Term Debt | CA$1,202 | CA$1,002 | CA$1,128 | CA$1,199 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$97,454 | CA$0 | CA$85,663 | CA$82,916 |
| Other Curr. Liab. | CA$4,927 | CA$93,999 | CA$0 | CA$3,265 |
| Total Curr. Liab. | CA$134,087 | CA$127,637 | CA$110,241 | CA$111,720 |
| LT Debt | CA$9,978 | CA$11,708 | CA$11,879 | CA$694 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$399 | -CA$418 |
| Deferred Tax Liab, NC | CA$4,110 | CA$587 | CA$399 | CA$418 |
| Other NC Liab. | CA$0 | CA$312 | CA$399 | CA$418 |
| Total NC Liab. | CA$14,088 | CA$12,606 | CA$12,277 | CA$1,112 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$11,180 | CA$12,710 | CA$13,006 | CA$1,893 |
| Total Liabilities | CA$148,175 | CA$140,244 | CA$122,519 | CA$112,833 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$367,488 | CA$364,831 | CA$357,640 | CA$354,278 |
| Retained Earnings | -CA$323,549 | -CA$350,437 | -CA$344,631 | -CA$326,254 |
| AOCI | -CA$7,457 | -CA$4,998 | -CA$5,002 | -CA$3,331 |
| Other Equity | CA$48,263 | CA$47,485 | CA$46,084 | CA$41,687 |
| Total Equity | CA$84,746 | CA$56,880 | CA$54,091 | CA$66,380 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$232,921 | CA$197,124 | CA$176,610 | CA$179,213 |
| Net Debt | -CA$88,005 | -CA$104,234 | -CA$97,726 | -CA$112,783 |