DNO ASA
DTNOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $666,800 | $667,500 | $1,377,100 | $1,004,100 |
| % Growth | -0.1% | -51.5% | 37.1% | – |
| Cost of Goods Sold | $406,900 | $428,074 | $460,900 | $443,000 |
| Gross Profit | $259,900 | $239,426 | $916,200 | $561,100 |
| % Margin | 39% | 35.9% | 66.5% | 55.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23,500 | $23,300 | $32,500 | $42,300 |
| SG&A Expenses | $23,500 | $23,300 | $32,500 | $42,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $230,300 | $0 | $0 | $0 |
| Operating Expenses | $253,800 | $24,180 | $119,300 | $160,200 |
| Operating Income | $6,100 | $218,300 | $431,400 | $320,900 |
| % Margin | 0.9% | 32.7% | 31.3% | 32% |
| Other Income/Exp. Net | -$19,400 | -$73,637 | -$85,000 | -$100,800 |
| Pre-Tax Income | -$13,300 | $144,663 | $346,500 | $220,100 |
| Tax Expense | $13,800 | $137,710 | -$38,400 | $16,300 |
| Net Income | -$27,100 | $18,600 | $384,900 | $203,900 |
| % Margin | -4.1% | 2.8% | 28% | 20.3% |
| EPS | -0.028 | 0.02 | 0.39 | 0.21 |
| % Growth | -241.1% | -94.9% | 85.7% | – |
| EPS Diluted | -0.028 | 0.02 | 0.39 | 0.21 |
| Weighted Avg Shares Out | 975,000 | 980,040 | 996,719 | 975,430 |
| Weighted Avg Shares Out Dil | 975,000 | 980,040 | 996,719 | 975,430 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47,300 | $11,400 | $12,653 | $1,656 |
| Interest Expense | $66,700 | $62,000 | $90,530 | $117,836 |
| Depreciation & Amortization | $184,100 | $146,400 | $212,545 | $200,613 |
| EBITDA | $237,500 | $359,700 | $637,047 | $494,913 |
| % Margin | 35.6% | 53.9% | 46.3% | 49.3% |