DNO ASA
DTNOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $552,819 | $258,000 | $187,600 | $176,700 |
| % Growth | 114.3% | 37.5% | 6.2% | – |
| Cost of Goods Sold | $341,114 | $154,200 | $121,100 | $118,600 |
| Gross Profit | $211,705 | $103,700 | $66,500 | $58,100 |
| % Margin | 38.3% | 40.2% | 35.4% | 32.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5,700 | $11,100 | $5,500 |
| SG&A Expenses | $17,693 | $5,700 | $11,100 | $5,500 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $12,300 | $27,400 | $134,500 |
| Operating Expenses | $17,693 | $18,000 | $38,500 | $140,000 |
| Operating Income | $194,013 | $85,800 | $28,000 | -$81,900 |
| % Margin | 35.1% | 33.3% | 14.9% | -46.3% |
| Other Income/Exp. Net | -$21,838 | -$37,900 | -$12,300 | -$10,800 |
| Pre-Tax Income | $172,175 | $47,900 | $15,700 | -$92,700 |
| Tax Expense | $152,056 | $55,300 | $19,300 | $5,700 |
| Net Income | $9,200 | -$7,300 | -$3,600 | -$98,400 |
| % Margin | 1.7% | -2.8% | -1.9% | -55.7% |
| EPS | 0.009 | -0.009 | -0.004 | -0.1 |
| % Growth | 202.2% | -148.6% | 96.3% | – |
| EPS Diluted | 0.009 | -0.009 | -0.004 | -0.1 |
| Weighted Avg Shares Out | 975,000 | 975,000 | 975,000 | 975,000 |
| Weighted Avg Shares Out Dil | 975,000 | 975,000 | 975,000 | 975,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,605 | $10,909 | $13,252 | $9,000 |
| Interest Expense | $40,744 | $43,229 | $26,293 | $19,800 |
| Depreciation & Amortization | $145,181 | $75,500 | $51,100 | $48,900 |
| EBITDA | $361,334 | $162,400 | $90,800 | -$24,000 |
| % Margin | 65.4% | 62.9% | 48.4% | -13.6% |