Dynamic Technologies Group Inc.
DTG.V · TSXV
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,332 | CA$3,679 | CA$12,848 | CA$137 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$13,101 | CA$34,985 | CA$42,190 | CA$45,226 |
| Inventory | CA$2,087 | CA$3,641 | CA$2,944 | CA$6,085 |
| Other Curr. Assets | CA$881 | CA$2,845 | CA$1,373 | CA$1,015 |
| Total Curr. Assets | CA$17,401 | CA$45,150 | CA$59,355 | CA$52,463 |
| Property Plant & Equip (Net) | CA$10,381 | CA$15,486 | CA$18,377 | CA$14,102 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,347 | CA$3,553 | CA$2,896 | CA$4,000 |
| Long-Term Investments | CA$0 | CA$2,382 | CA$2,382 | CA$2,078 |
| Tax Assets | CA$0 | CA$2,057 | CA$10,612 | CA$71 |
| Other NC Assets | CA$7,438 | CA$950 | CA$2,045 | CA$282 |
| Total NC Assets | CA$19,166 | CA$24,428 | CA$36,312 | CA$20,533 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$36,567 | CA$69,578 | CA$95,667 | CA$72,996 |
| Liabilities | – | – | – | – |
| Payables | CA$15,305 | CA$18,629 | CA$22,722 | CA$45,032 |
| Short-Term Debt | CA$25,339 | CA$34,262 | CA$40,347 | CA$15,676 |
| Tax Payable | CA$97 | -CA$184 | CA$333 | CA$219 |
| Deferred Revenue | CA$3,789 | CA$3,476 | CA$9,429 | CA$30,091 |
| Other Curr. Liab. | CA$5,500 | CA$7,709 | CA$11,644 | CA$4,350 |
| Total Curr. Liab. | CA$50,030 | CA$63,892 | CA$84,475 | CA$95,368 |
| LT Debt | CA$8,778 | CA$15,288 | CA$13,519 | CA$1,209 |
| Deferred Rev, NC | CA$29,775 | CA$31,328 | CA$31,373 | CA$7,350 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$71 |
| Other NC Liab. | CA$3,615 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$42,168 | CA$46,616 | CA$44,892 | CA$8,630 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$92,198 | CA$110,508 | CA$129,367 | CA$103,998 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$51,139 | CA$51,139 | CA$51,004 | CA$24,981 |
| Retained Earnings | -CA$114,335 | -CA$100,653 | -CA$88,824 | -CA$62,568 |
| AOCI | CA$1,434 | CA$1,792 | CA$1,558 | -CA$83 |
| Other Equity | CA$3,361 | CA$2,828 | CA$2,562 | CA$4,398 |
| Total Equity | -CA$58,401 | -CA$44,894 | -CA$33,700 | -CA$33,272 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,770 | CA$3,964 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$36,567 | CA$69,578 | CA$95,667 | CA$70,726 |
| Net Debt | CA$32,785 | CA$45,871 | CA$41,018 | CA$16,748 |