Dynamic Technologies Group Inc.
DTG.V · TSXV
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,416 | CA$3,499 | CA$684 | CA$1,332 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,503 | CA$7,503 | CA$7,718 | CA$13,101 |
| Inventory | CA$1,750 | CA$1,770 | CA$1,750 | CA$2,087 |
| Other Curr. Assets | -CA$604 | CA$1,294 | CA$1,100 | CA$881 |
| Total Curr. Assets | CA$12,402 | CA$14,066 | CA$11,252 | CA$17,401 |
| Property Plant & Equip (Net) | CA$8,625 | CA$9,128 | CA$9,689 | CA$10,381 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$493 | CA$791 | CA$1,049 | CA$1,347 |
| Long-Term Investments | CA$12,007 | CA$12,018 | CA$12,308 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$224 | CA$227 | CA$229 | CA$7,438 |
| Total NC Assets | CA$21,349 | CA$22,164 | CA$23,275 | CA$19,166 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$33,751 | CA$36,230 | CA$34,527 | CA$36,567 |
| Liabilities | – | – | – | – |
| Payables | CA$16,579 | CA$21,263 | CA$23,295 | CA$15,305 |
| Short-Term Debt | CA$14,911 | CA$29,987 | CA$27,129 | CA$25,339 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$97 |
| Deferred Revenue | CA$5,766 | CA$4,784 | CA$2,356 | CA$3,789 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$5,597 |
| Total Curr. Liab. | CA$37,256 | CA$56,034 | CA$52,780 | CA$50,030 |
| LT Debt | CA$20,849 | CA$5,613 | CA$7,202 | CA$8,778 |
| Deferred Rev, NC | CA$32,933 | CA$29,775 | CA$29,775 | CA$29,775 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,615 | CA$3,615 | CA$3,615 | CA$3,615 |
| Total NC Liab. | CA$57,397 | CA$39,003 | CA$40,592 | CA$42,168 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,499 | CA$6,691 | CA$7,066 | CA$7,358 |
| Total Liabilities | CA$94,653 | CA$95,037 | CA$93,372 | CA$92,198 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$56,165 | CA$56,165 | CA$51,169 | CA$51,139 |
| Retained Earnings | -CA$122,730 | -CA$121,829 | -CA$117,187 | -CA$114,335 |
| AOCI | CA$257 | CA$1,198 | CA$1,281 | CA$1,434 |
| Other Equity | CA$3,564 | CA$3,505 | CA$3,428 | CA$3,361 |
| Total Equity | -CA$62,744 | -CA$60,961 | -CA$61,309 | -CA$58,401 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,842 | CA$2,154 | CA$2,464 | CA$0 |
| Total Liab. & Tot. Equity | CA$33,751 | CA$36,230 | CA$34,527 | CA$33,797 |
| Net Debt | CA$33,344 | CA$32,101 | CA$33,647 | CA$32,785 |