Dynamic Technologies Group Inc.
DTG.V · TSXV
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | CA$36 | CA$70 | CA$110 | CA$141 |
| % Growth | -49% | -36.6% | -21.9% | – |
| Cost of Goods Sold | CA$31 | CA$53 | CA$96 | CA$133 |
| Gross Profit | CA$4 | CA$17 | CA$14 | CA$8 |
| % Margin | 12.4% | 23.7% | 12.8% | 5.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$13 | CA$16 | CA$20 | CA$21 |
| SG&A Expenses | CA$13 | CA$16 | CA$20 | CA$28 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$7 |
| Other Operating Expenses | CA$4 | CA$3 | CA$7 | CA$9 |
| Operating Expenses | CA$17 | CA$19 | CA$27 | CA$37 |
| Operating Income | -CA$13 | -CA$3 | -CA$13 | -CA$29 |
| % Margin | -35.9% | -4.6% | -11.5% | -20.6% |
| Other Income/Exp. Net | -CA$1 | -CA$7 | -CA$7 | -CA$13 |
| Pre-Tax Income | -CA$14 | -CA$10 | -CA$20 | -CA$42 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$9 |
| Net Income | -CA$14 | -CA$11 | -CA$20 | -CA$50 |
| % Margin | -39.8% | -15.2% | -18.1% | -35.8% |
| EPS | -0.086 | -0.065 | -0.19 | -0.53 |
| % Growth | -33.3% | 65.9% | 64.2% | – |
| EPS Diluted | -0.086 | -0.065 | -0.19 | -0.53 |
| Weighted Avg Shares Out | 164 | 164 | 104 | 95 |
| Weighted Avg Shares Out Dil | 164 | 164 | 104 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$4 | CA$6 | CA$7 | CA$2 |
| Depreciation & Amortization | CA$5 | CA$5 | CA$3 | CA$6 |
| EBITDA | -CA$5 | CA$1 | -CA$10 | -CA$34 |
| % Margin | -14.5% | 1.4% | -9.1% | -24% |