Dometic Group AB (publ)
DTCGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $28 | $30 | $22 |
| % Growth | -11.4% | -6.7% | 38.3% | – |
| Cost of Goods Sold | $18 | $20 | $22 | $15 |
| Gross Profit | $7 | $8 | $8 | $6 |
| % Margin | 27.7% | 28% | 26.5% | 29.6% |
| R&D Expenses | $1 | $1 | $1 | $0 |
| G&A Expenses | $1 | $2 | $1 | $1 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $2 |
| Other Operating Expenses | $4 | $1 | $0 | $0 |
| Operating Expenses | $8 | $5 | $5 | $3 |
| Operating Income | -$1 | $3 | $3 | $3 |
| % Margin | -4.6% | 9.7% | 9.4% | 13.3% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | -$2 | $2 | $2 | $2 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | -$2 | $1 | $2 | $2 |
| % Margin | -9.4% | 4.8% | 6% | 8% |
| EPS | -7.21 | 4.17 | 5.58 | 5.57 |
| % Growth | -272.9% | -25.3% | 0.2% | – |
| EPS Diluted | -7.21 | 4.17 | 5.58 | 5.57 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $4 | $2 | $1 | $1 |
| EBITDA | $3 | $4 | $5 | $4 |
| % Margin | 10.3% | 15.8% | 15.2% | 17.2% |