Dometic Group AB (publ)
DTCGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4 | $4 | $4 | $4 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $3 | $2 | $3 | $3 |
| Inventory | $6 | $7 | $9 | $7 |
| Other Curr. Assets | $0 | $1 | $1 | $1 |
| Total Curr. Assets | $14 | $15 | $18 | $15 |
| Property Plant & Equip (Net) | $4 | $4 | $4 | $3 |
| Goodwill | $27 | $21 | $22 | $21 |
| Intangibles | $7 | $12 | $14 | $12 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $1 | $0 | $1 | $1 |
| Other NC Assets | $0 | $1 | -$0 | $0 |
| Total NC Assets | $39 | $39 | $40 | $37 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $53 | $54 | $57 | $52 |
| Liabilities | – | – | – | – |
| Payables | $3 | $3 | $3 | $3 |
| Short-Term Debt | $3 | $0 | $4 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $2 | $2 |
| Other Curr. Liab. | $3 | $3 | $2 | $2 |
| Total Curr. Liab. | $9 | $6 | $11 | $6 |
| LT Debt | $15 | $18 | $16 | $17 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $3 | $0 | $3 | $3 |
| Other NC Liab. | $1 | $4 | $1 | $4 |
| Total NC Liab. | $19 | $22 | $20 | $24 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2 | $2 | $1 | $1 |
| Total Liabilities | $27 | $28 | $31 | $30 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | $4 | $7 | $6 | $5 |
| AOCI | $7 | $0 | $6 | $3 |
| Other Equity | $15 | $19 | $15 | $15 |
| Total Equity | $25 | $26 | $26 | $22 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $53 | $54 | $57 | $52 |
| Net Debt | $13 | $14 | $15 | $13 |