Destiny Media Technologies Inc.
DSY.V · TSXV
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$4,524 | CA$4,421 | CA$4,034 | CA$4,024 |
| % Growth | 2.3% | 9.6% | 0.3% | – |
| Cost of Goods Sold | CA$1,520 | CA$611 | CA$515 | CA$657 |
| Gross Profit | CA$3,004 | CA$3,810 | CA$3,519 | CA$3,367 |
| % Margin | 66.4% | 86.2% | 87.2% | 83.7% |
| R&D Expenses | CA$1,769 | CA$1,518 | CA$1,387 | CA$1,100 |
| G&A Expenses | CA$989 | CA$1,629 | CA$1,660 | CA$1,767 |
| SG&A Expenses | CA$1,899 | CA$1,756 | CA$1,757 | CA$1,889 |
| Sales & Mktg Exp. | CA$910 | CA$126 | CA$97 | CA$122 |
| Other Operating Expenses | CA$0 | CA$476 | CA$109 | CA$0 |
| Operating Expenses | CA$3,667 | CA$3,750 | CA$3,218 | CA$3,131 |
| Operating Income | -CA$663 | CA$61 | CA$301 | CA$133 |
| % Margin | -14.7% | 1.4% | 7.5% | 3.3% |
| Other Income/Exp. Net | CA$25 | CA$51 | CA$36 | CA$20 |
| Pre-Tax Income | -CA$638 | CA$112 | CA$338 | CA$153 |
| Tax Expense | CA$0 | CA$0 | CA$3 | CA$4 |
| Net Income | -CA$638 | CA$112 | CA$335 | CA$149 |
| % Margin | -14.1% | 2.5% | 8.3% | 3.7% |
| EPS | -0.066 | 0.008 | 0.033 | 0.01 |
| % Growth | -897.6% | -74.9% | 231% | – |
| EPS Diluted | -0.066 | 0.012 | 0.033 | 0.01 |
| Weighted Avg Shares Out | 9,637 | 13,449 | 10,119 | 10,169 |
| Weighted Avg Shares Out Dil | 9,637 | 9,722 | 10,119 | 10,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$25 | CA$51 | CA$36 | CA$9 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$834 | CA$470 | CA$238 | CA$143 |
| EBITDA | CA$196 | CA$536 | CA$424 | CA$379 |
| % Margin | 4.3% | 12.1% | 10.5% | 9.4% |