Destiny Media Technologies Inc.
DSY.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,145 | CA$1,134 | CA$1,019 | CA$1,227 |
| % Growth | 1% | 11.3% | -16.9% | – |
| Cost of Goods Sold | CA$512 | CA$162 | CA$149 | CA$156 |
| Gross Profit | CA$633 | CA$972 | CA$870 | CA$1,071 |
| % Margin | 55.3% | 85.7% | 85.3% | 87.3% |
| R&D Expenses | CA$505 | CA$424 | CA$428 | CA$412 |
| G&A Expenses | -CA$327 | CA$371 | CA$570 | CA$375 |
| SG&A Expenses | CA$561 | CA$409 | CA$581 | CA$398 |
| Sales & Mktg Exp. | CA$838 | CA$38 | CA$10 | CA$23 |
| Other Operating Expenses | CA$0 | CA$216 | CA$170 | CA$151 |
| Operating Expenses | CA$1,066 | CA$1,049 | CA$1,178 | CA$961 |
| Operating Income | -CA$433 | -CA$77 | -CA$309 | CA$110 |
| % Margin | -37.8% | -6.8% | -30.3% | 8.9% |
| Other Income/Exp. Net | CA$52 | CA$5 | CA$6 | CA$8 |
| Pre-Tax Income | -CA$382 | -CA$72 | -CA$302 | CA$118 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$382 | -CA$72 | -CA$302 | CA$118 |
| % Margin | -33.3% | -6.4% | -29.6% | 9.6% |
| EPS | -0.04 | -0.01 | -0.031 | 0.012 |
| % Growth | -296% | 68.1% | -354.5% | – |
| EPS Diluted | -0.04 | -0.01 | -0.031 | 0.012 |
| Weighted Avg Shares Out | 9,637 | 9,637 | 9,637 | 9,637 |
| Weighted Avg Shares Out Dil | 9,637 | 9,637 | 9,637 | 9,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$5 | CA$5 | CA$6 | CA$8 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$292 | CA$190 | CA$184 | CA$167 |
| EBITDA | -CA$89 | CA$139 | -CA$139 | CA$261 |
| % Margin | -7.8% | 12.2% | -13.6% | 21.3% |