Destiny Media Technologies Inc.
DSY.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,118 | CA$1,262 | CA$1,216 | CA$1,527 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$991 | CA$858 | CA$835 | CA$813 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$32 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,179 | CA$2,190 | CA$2,125 | CA$2,422 |
| Property Plant & Equip (Net) | CA$753 | CA$945 | CA$958 | CA$1,087 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$35 | CA$120 | CA$156 | CA$119 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$788 | CA$1,066 | CA$1,114 | CA$1,206 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,967 | CA$3,255 | CA$3,239 | CA$3,629 |
| Liabilities | – | – | – | – |
| Payables | CA$70 | CA$77 | CA$156 | CA$145 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$41 | CA$38 | CA$28 | CA$24 |
| Other Curr. Liab. | CA$433 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$544 | CA$398 | CA$437 | CA$447 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$544 | CA$398 | CA$437 | CA$447 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$10 | CA$10 | CA$10 | CA$10 |
| Retained Earnings | -CA$5,830 | -CA$5,449 | -CA$5,377 | -CA$5,074 |
| AOCI | -CA$608 | -CA$551 | -CA$670 | -CA$584 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,423 | CA$2,858 | CA$2,802 | CA$3,182 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,967 | CA$3,255 | CA$3,239 | CA$3,629 |
| Net Debt | -CA$1,118 | -CA$1,262 | -CA$1,216 | -CA$1,527 |