DSW Capital plc
DSW.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £4,855 | £2,311 | £2,714 | £2,681 |
| % Growth | 110.1% | -14.8% | 1.2% | – |
| Cost of Goods Sold | £582 | £0 | £185 | £0 |
| Gross Profit | £4,273 | £2,311 | £2,529 | £2,681 |
| % Margin | 88% | 100% | 93.2% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3,175 | £2,364 | £2,366 | £3,018 |
| SG&A Expenses | £3,175 | £2,364 | £2,366 | £3,018 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£206 | -£176 | £0 | £0 |
| Operating Expenses | £2,969 | £2,188 | £2,366 | £3,018 |
| Operating Income | £1,304 | £123 | £657 | £143 |
| % Margin | 26.9% | 5.3% | 24.2% | 5.3% |
| Other Income/Exp. Net | -£3 | £84 | £58 | -£105 |
| Pre-Tax Income | £1,301 | £207 | £715 | -£31 |
| Tax Expense | £317 | £123 | £230 | £303 |
| Net Income | £984 | £84 | £485 | -£334 |
| % Margin | 20.3% | 3.6% | 17.9% | -12.5% |
| EPS | 0.045 | 0.004 | 0.023 | -0.016 |
| % Growth | 1,017.5% | -82.6% | 248.4% | – |
| EPS Diluted | 0.045 | 0.004 | 0.022 | -0.016 |
| Weighted Avg Shares Out | 22,007 | 21,159 | 21,076 | 21,483 |
| Weighted Avg Shares Out Dil | 21,926 | 21,926 | 21,750 | 21,483 |
| Supplemental Information | – | – | – | – |
| Interest Income | £130 | £124 | £80 | £82 |
| Interest Expense | £169 | £18 | £24 | £60 |
| Depreciation & Amortization | £354 | £203 | £185 | £126 |
| EBITDA | £1,824 | £428 | £919 | -£256 |
| % Margin | 37.6% | 18.5% | 33.9% | -9.5% |