DSW Capital plc

DSW.L · LSE
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue£2,788£3,767£1,088£1,203
% Growth-26%246.2%-9.6%
Cost of Goods Sold£601£582£100£0
Gross Profit£2,187£3,185£988£1,203
% Margin78.4%84.6%90.8%100%
R&D Expenses£0£0£0£0
G&A Expenses£0£2,031£1,144£1,033
SG&A Expenses£1,877£2,031£1,144£924
Sales & Mktg Exp.£0£0£0-£109
Other Operating Expenses£0-£160-£100-£2
Operating Expenses£1,877£1,871£1,044£922
Operating Income£310£1,314-£56£281
% Margin11.1%34.9%-5.1%23.4%
Other Income/Exp. Net-£73-£114£111-£11
Pre-Tax Income£237£1,200£55£270
Tax Expense£97£282£35£83
Net Income£140£918£66£187
% Margin5%24.4%6.1%15.5%
EPS0.0060.0380.0030.009
% Growth-85.4%1,176.7%-64.7%
EPS Diluted0.0060.040.0030.009
Weighted Avg Shares Out25,13125,96422,00721,926
Weighted Avg Shares Out Dil25,53424,27221,92621,926
Supplemental Information
Interest Income£95£5£125£254
Interest Expense£173£155£14£12
Depreciation & Amortization£275£137£100£218
EBITDA£680£1,291£44£548
% Margin24.4%34.3%4%45.6%