Discovery Silver Corp.
DSV.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$42 | CA$6 | -CA$6 | -CA$6 |
| Dep. & Amort. | CA$36 | CA$17 | CA$0 | CA$0 |
| Deferred Tax | CA$29 | -CA$8 | CA$0 | CA$0 |
| Stock-Based Comp. | CA$1 | CA$0 | CA$0 | CA$0 |
| Change in WC | CA$39 | CA$28 | -CA$1 | CA$1 |
| Other Non-Cash | CA$67 | CA$26 | CA$1 | CA$1 |
| Operating Cash Flow | CA$214 | CA$69 | -CA$6 | -CA$3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$67 | -CA$41 | -CA$4 | CA$0 |
| Net Acquisitions | CA$0 | -CA$207 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | -CA$53 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Investing Cash Flow | -CA$67 | -CA$301 | -CA$4 | CA$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$0 | -CA$0 | CA$0 | CA$0 |
| Stock Issued | CA$0 | CA$178 | CA$0 | CA$0 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | -CA$9 | CA$307 | -CA$0 | -CA$0 |
| Financing Cash Flow | -CA$9 | CA$485 | -CA$0 | -CA$0 |
| Forex Effect | CA$16 | -CA$12 | CA$0 | -CA$0 |
| Net Chg. in Cash | CA$131 | CA$241 | -CA$10 | -CA$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$344 | CA$11 | CA$20 | CA$23 |
| End Cash | CA$475 | CA$252 | CA$11 | CA$20 |
| Free Cash Flow | CA$121 | CA$28 | -CA$10 | -CA$2 |