Discovery Silver Corp.
DSV.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$475,095 | CA$252,393 | CA$10,625 | CA$20,368 |
| Short-Term Investments | CA$0 | CA$0 | CA$204 | CA$228 |
| Receivables | CA$63,083 | CA$27,228 | CA$0 | CA$0 |
| Inventory | CA$51,828 | CA$112,964 | CA$0 | CA$0 |
| Other Curr. Assets | -CA$150,600 | CA$329 | CA$2,517 | CA$2,225 |
| Total Curr. Assets | CA$439,406 | CA$392,913 | CA$13,489 | CA$22,935 |
| Property Plant & Equip (Net) | CA$1,175,842 | CA$1,083,945 | CA$66,129 | CA$60,960 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$17,838 | CA$75,002 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$83,624 | CA$6,319 | CA$1,551 | CA$1,497 |
| Total NC Assets | CA$1,277,304 | CA$1,165,267 | CA$67,680 | CA$62,456 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,716,710 | CA$1,558,180 | CA$81,169 | CA$85,391 |
| Liabilities | – | – | – | – |
| Payables | CA$59,272 | CA$46,282 | CA$1,390 | CA$1,346 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$58,200 | CA$26,354 | CA$0 | CA$0 |
| Deferred Revenue | CA$23,932 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$97,373 | CA$78,899 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$299,403 | CA$167,083 | CA$5,608 | CA$5,981 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$277,531 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$89,894 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$570,665 | CA$889,229 | CA$770 | CA$743 |
| Total NC Liab. | CA$938,090 | CA$889,229 | CA$1,544 | CA$1,589 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$938 | CA$1,465 |
| Total Liabilities | CA$1,604,661 | CA$1,056,312 | CA$7,152 | CA$7,571 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$581,810 | CA$575,792 | CA$156,345 | CA$153,025 |
| Retained Earnings | -CA$85,816 | -CA$128,224 | -CA$125,479 | -CA$117,613 |
| AOCI | CA$14,690 | CA$20,892 | CA$12,013 | CA$11,277 |
| Other Equity | CA$18,985 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$563,439 | CA$501,868 | CA$74,017 | CA$77,821 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,716,710 | CA$1,558,180 | CA$81,169 | CA$85,391 |
| Net Debt | -CA$475,095 | -CA$252,393 | -CA$10,625 | -CA$20,368 |