DS Smith Plc

DSSMY · OTC
Analyze with AI
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Revenue$6,822$8,221$7,241$5,976
% Growth-17%13.5%21.2%
Cost of Goods Sold$6,121$5,696$5,263$4,148
Gross Profit$701$2,525$1,978$1,828
% Margin10.3%30.7%27.3%30.6%
R&D Expenses$8$8$8$8
G&A Expenses$0$1,216$1,007$1,030
SG&A Expenses$1$1,777$1,529$1,512
Sales & Mktg Exp.$0$561$530$482
Other Operating Expenses$88$0$0$0
Operating Expenses$97$1,746$1,537$1,466
Operating Income$604$779$441$362
% Margin8.9%9.5%6.1%6.1%
Other Income/Exp. Net-$101-$72-$65-$80
Pre-Tax Income$503$659$371$226
Tax Expense$118$169$98$49
Net Income$385$502$280$194
% Margin5.6%6.1%3.9%3.2%
EPS1.121.440.80.52
% Growth-22.2%80%53.8%
EPS Diluted1.121.440.80.52
Weighted Avg Shares Out345344344343
Weighted Avg Shares Out Dil345347346344
Supplemental Information
Interest Income$12$2$1$1
Interest Expense$115$75$68$76
Depreciation & Amortization$421$425$428$446
EBITDA$1,039$1,146$868$758
% Margin15.2%13.9%12%12.7%