Destiny Media Technologies Inc.
DSNY · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,145 | $1,134 | $1,019 | $1,071 |
| % Growth | 1% | 11.3% | -4.8% | – |
| Cost of Goods Sold | $512 | $162 | $149 | $156 |
| Gross Profit | $633 | $972 | $870 | $1,071 |
| % Margin | 55.3% | 85.7% | 85.3% | 100% |
| R&D Expenses | $505 | $424 | $428 | $412 |
| G&A Expenses | -$327 | $371 | $570 | $375 |
| SG&A Expenses | $511 | $409 | $581 | $398 |
| Sales & Mktg Exp. | $838 | $38 | $10 | $23 |
| Other Operating Expenses | $50 | $216 | $170 | $151 |
| Operating Expenses | $1,066 | $1,049 | $1,178 | $961 |
| Operating Income | -$433 | -$77 | -$309 | $110 |
| % Margin | -37.8% | -6.8% | -30.3% | 10.2% |
| Other Income/Exp. Net | $52 | $5 | $6 | $8 |
| Pre-Tax Income | -$382 | -$72 | -$302 | $118 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$382 | -$72 | -$302 | $118 |
| % Margin | -33.3% | -6.4% | -29.6% | 11% |
| EPS | -0.04 | -0.008 | -0.031 | 0.012 |
| % Growth | -428% | 76% | -354.5% | – |
| EPS Diluted | -0.04 | -0.008 | -0.031 | 0.012 |
| Weighted Avg Shares Out | 9,637 | 9,637 | 9,637 | 9,637 |
| Weighted Avg Shares Out Dil | 9,637 | 9,637 | 9,637 | 9,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $6 | $8 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $292 | $190 | $184 | $167 |
| EBITDA | -$89 | $139 | -$139 | $261 |
| % Margin | -7.8% | 12.2% | -13.6% | 24.4% |