Destiny Media Technologies Inc.
DSNY · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,524 | $4,421 | $4,034 | $4,024 |
| % Growth | 2.3% | 9.6% | 0.3% | – |
| Cost of Goods Sold | $1,520 | $611 | $515 | $657 |
| Gross Profit | $3,004 | $3,810 | $3,519 | $3,367 |
| % Margin | 66.4% | 86.2% | 87.2% | 83.7% |
| R&D Expenses | $1,769 | $1,518 | $1,337 | $1,100 |
| G&A Expenses | $989 | $698 | $1,660 | $1,767 |
| SG&A Expenses | $1,899 | $1,761 | $1,757 | $1,889 |
| Sales & Mktg Exp. | $910 | $1,063 | $97 | $122 |
| Other Operating Expenses | $50 | $470 | $238 | $143 |
| Operating Expenses | $3,718 | $3,750 | $3,333 | $3,131 |
| Operating Income | -$663 | $61 | $301 | $327 |
| % Margin | -14.7% | 1.4% | 7.5% | 8.1% |
| Other Income/Exp. Net | $25 | $51 | $36 | $20 |
| Pre-Tax Income | -$638 | $112 | $338 | $153 |
| Tax Expense | $0 | $0 | $3 | $4 |
| Net Income | -$638 | $112 | $335 | $149 |
| % Margin | -14.1% | 2.5% | 8.3% | 3.7% |
| EPS | -0.066 | 0.011 | 0.033 | 0.015 |
| % Growth | -696.4% | -66.5% | 125.2% | – |
| EPS Diluted | -0.066 | 0.011 | 0.033 | 0.015 |
| Weighted Avg Shares Out | 9,637 | 10,031 | 10,119 | 10,169 |
| Weighted Avg Shares Out Dil | 9,637 | 10,031 | 10,119 | 10,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $51 | $36 | $9 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $834 | $470 | $238 | $143 |
| EBITDA | $196 | $530 | $424 | $296 |
| % Margin | 4.3% | 12% | 10.5% | 7.4% |